COMPARABLE SALES ANALYSIS

Market
valuation.

Where the asking price sits relative to 20 closed sales, 12 pending contracts, and 15 active listings across the comp set.

Low Estimate
$2,051,128
$17,540 / ac
Mid Estimate
$2,608,698
$22,308 / ac
High Estimate
$3,078,329
$26,324 / ac
$2,300,000
$19,668 / ac asking
Below Median
$17,540/ac $26,324/ac
Median $22,308
Asking $19,668

Based on 20 closed sales of 70 to 300 acre parcels in Bastrop, Lee, Caldwell, and Fayette counties within the last 12 months.

Address City County Acres Close Price $/Acre Yr Built Sq Ft Close Date
314 Big Sky Ranch Rd Smithville Bastrop 73.5 $3,350,000 $45,563 2021 6,776 Apr 2026
98.413 Acres Misty Ln Maxwell Caldwell 98.2 $3,406,854 $34,688 Nov 2025
577 State Hwy 71 W Smithville Bastrop 261.1 $8,708,679 $33,354 2015 2,400 Jul 2025
16291 FM 86 Rd Dale Caldwell 156.0 $4,750,000 $30,458 2011 2,535 Jan 2024
Gotier Trace Rd Paige Bastrop 106.4 $2,800,000 $26,324 2019 4,525 Aug 2025
Hwy 290 Paige Bastrop 135.5 $3,300,000 $24,354 1969 Apr 2025
Doc Bryson Ln Bastrop Bastrop 82.7 $1,991,000 $24,069 Apr 2026
1595 Hwy 95 S Smithville Bastrop 174.8 $4,200,000 $24,021 2014 12,183 Jan 2025
2287 Bryant Rd Schulenburg Fayette 78.6 $1,805,740 $22,977 1995 2,600 Dec 2025
2839 Schoenst Rd Round Top Fayette 136.0 $3,033,860 $22,308 Dec 2023
2001 Waldeck Rd Ledbetter Fayette 180.0 $4,000,000 $22,222 Oct 2025
Barton Rd (167.5ac) Bastrop Bastrop 167.5 $3,700,000 $22,085 Aug 2024
2233 CR 323 Lexington Lee 152.2 $3,250,000 $21,348 2009 2,834 Aug 2025
TBD Hwy 95 Flatonia Fayette 137.0 $2,700,000 $19,708 Aug 2025
1241 CR 406 Lexington Lee 135.4 $2,375,000 $17,540 1975 2,438 Feb 2026
1518 Old Sayers Rd Elgin Bastrop 144.2 $2,500,000 $17,343 Apr 2023
4042 N FM 154 Muldoon Fayette 92.1 $1,535,000 $16,672 Aug 2025
239 Barton Oaks Dr Smithville Bastrop 172.0 $2,850,000 $16,570 2006 4,960 Jul 2023
234 Sandy Rd Rosanky Bastrop 115.1 $1,900,000 $16,514 2012 984 Oct 2025
6125 FM 535 Cedar Creek Bastrop 182.0 $3,000,000 $16,484 Oct 2025
20 closed sales
Address City County Acres List Price $/Acre Yr Built Sq Ft Status
250 Reids Bnd Bastrop Bastrop 132.3 $6,799,000 $51,377 Pending
TBD Smith Rd (88.8ac) Bastrop Bastrop 88.9 $4,000,000 $45,019 Pending
624 CR 306 Rockdale Milam 117.4 $3,950,000 $33,634 1950 2,776 Under Contract
S Hwy 183 Lockhart Caldwell 122.3 $3,500,000 $28,623 Under Contract
6019 FM 3158 Dale Caldwell 79.2 $1,821,600 $23,000 1931 1,916 Pending
452 Ponderosa Rd Bastrop Bastrop 89.7 $1,900,000 $21,172 Pending
FM 671 Luling Caldwell 135.4 $2,302,650 $17,000 Under Contract
1558 Texas St Rockdale Milam 187.2 $3,089,625 $16,500 Under Contract
659 CR 463 Thorndale Milam 137.0 $1,493,000 $10,896 Under Contract
3550 CR 387 Hallettsville Lavaca 81.9 $819,200 $10,000 Pending
1342 CR 358 Gonzales Gonzales 150.8 $1,450,000 $9,618 Pending
TBD CR 346 Milano Milam 120.0 $996,000 $8,300 Under Contract
12 pending / under contract
Address City County Acres List Price $/Acre Yr Built Sq Ft
531 Hwy 71 W Smithville Bastrop 152.6 $6,522,260 $42,727 1987 4,000
303 Bob's Trl Bastrop Bastrop 100.0 $4,300,000 $43,000 2019 4,400
1584 CR 226 Giddings Lee 108.9 $3,850,000 $35,344 2007 10,224
15657 FM 86 Dale Caldwell 103.2 $2,450,000 $23,752 1925 2,618
TBD Taylorsville Rd Red Rock Caldwell 313.6 $6,995,000 $22,304
4818 FM 535 Cedar Creek Bastrop 89.1 $1,869,000 $20,974 1975 1,711
1648 Jeddo Rd Rosanky Bastrop 71.2 $1,400,000 $19,669 1948 1,740
170 Zack Ln Giddings Bastrop 72.8 $1,375,000 $18,893 1948 1,528
137 Shady Oaks Loop Cedar Creek Bastrop 97.0 $1,800,000 $18,565 1950 1,181
256 Greasy Bend Rd Smithville Bastrop 114.3 $2,100,000 $18,378
CR 103 Paige Lee 142.4 $2,500,000 $17,558 1998 2,400
5637 Jeddo Rd Waelder Fayette 117.0 $1,600,000 $13,675 1985 1,422
1434 CR 139 Giddings Lee 470.3 $5,949,823 $12,651
TBD High Grove Rd Cedar Creek Bastrop 291.0 $3,600,000 $12,371
CR 420 Waelder Gonzales 368.0 $3,293,600 $8,950
15 active listings
ANALYSIS

What the
comps say.

Price Position

The asking price of $19,668/ac falls below the median closed sale of $22,308/ac in the comp set. On a raw $/acre basis, the property appears priced 12% below market.

Improvement Adjustments

Properties with newer or larger homes (Big Sky Ranch at $45K/ac, Gotier Trace at $26K/ac) trade at significant premiums. The subject's modest 2,248 sf home built in 2004 anchors it toward the middle of the range. The five stocked ponds, oil well income, and cross-fencing add value not captured in raw $/acre.

Estimated fair market value: $2.05M to $3.08M. The asking price of $2.3M sits in the lower third of this range, suggesting room to negotiate toward $2.0 to $2.1M or strong value at asking.

The most directly comparable closed sales (parcels of 100 to 180 acres with modest homes in Bastrop County) cluster around $19K to $24K per acre. The subject's infrastructure, water features, and mineral income justify pricing toward the upper end of that band, but the 2004 home and rural location relative to Austin temper the premium.